| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Turnover | 3,056,275 | 43.896% | 2,123,944 | 4,526,253 | 837,656 | 225,626 |
| Cost of Sales | (652,303) | 125.678% | (289,042) | (133,248) | (94,117) | (31,259) |
| Gross Profit | 2,403,972 | 31.014% | 1,834,902 | 4,393,005 | 743,539 | 194,367 |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
| Change in FV & Impairment on Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
| Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
| Share of Results of Asso. & JCEs | (324,776) | 374.063% | (68,509) | (191,722) | 0 | 0 | |
| Profit / (Loss) before Taxation | (1,140,793) | 127.661% | (501,093) | 1,942,525 | (1,422,216) | (1,258,126) | |
| Taxation | 0 | -- | 0 | (174) | 0 | 0 | |
| Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
| Non-controlling Interests | 27,768 | -- | (13,422) | 85,949 | 253,823 | 183,193 | |
| Others | -- | -- | -- | -- | -- | -- | |
| Profit / (Loss) Attributable to Shareholders | (1,113,025) | 116.325% | (514,515) | 2,028,300 | (1,168,393) | (1,074,933) | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Net Finance Costs / (Income) | (150,697) | 9.105% | (138,121) | (32,746) | 21,318 | (3,884) |
| Depreciation & Amortisation | -- | -- | 193,968 | 142,768 | 105,789 | 58,243 |
| Directors' Emoluments | -- | -- | 28,906 | 49,739 | 24,524 | 154,839 |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
| 2025/12 - Final | %Chg (Compare to Final) | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| EPS (cts) | -123.000 | 105.000% | -60.000 | 242.000 | -142.000 | -132.000 |
| DPS (cts) | 0.000 | -- | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividend Payout Ratio (%) | -- | -- | -- | -- | -- | -- |
| Cash flow per share ($) | (1.050) | -- | (0.620) | 2.946 | (1.504) | (1.227) |
| NBV per share ($) | 9.822 | -- | 7.592 | 5.579 | 3.134 | 3.873 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB -1,113,025 |
| %Change | 116.325% |
| EPS / (LPS) | RMB -1.230 |
| NBV Per Share (¥) | RMB 9.822 |