2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 1,008,610 | 8.918% | 926,023 | 786,367 | 690,263 | 511,490 |
Cost of Sales | (210,961) | 14.142% | (184,824) | (151,120) | (127,337) | (80,020) |
Gross Profit | 797,649 | 7.616% | 741,199 | 635,247 | 562,926 | 431,470 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | 279 | -- | (1,064) | 1,054 | (614) | -- | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | (21,861) | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) before Taxation | 684,833 | 16.316% | 588,771 | 563,144 | 534,497 | 310,075 | |
Taxation | (113,556) | -16.794% | (136,476) | (101,970) | (77,708) | (50,925) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | 10,161 | -80.356% | 51,726 | 17,561 | 0 | (8,854) | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 581,438 | 15.360% | 504,021 | 478,735 | 456,789 | 250,296 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | (84,731) | -5.408% | (89,575) | (68,128) | (33,092) | (11,735) |
Depreciation & Amortisation | 27,279 | -17.221% | 32,954 | 21,631 | 11,860 | 8,204 |
Directors' Emoluments | -- | -- | 9,302 | 7,734 | 7,756 | 8,204 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 49.450 | 14.786% | 43.080 | 39.630 | 37.310 | 26.270 |
DPS (cts) | 24.000 | -- | 140.000 | 18.450 | 14.610 | 3.702 |
Dividend Payout Ratio (%) | 48.534% | -- | 324.977% | 46.556% | 39.158% | 14.093% |
Cash flow per share ($) | 0.476 | -- | 0.361 | 0.264 | 0.356 | 0.232 |
NBV per share ($) | 2.175 | -- | 2.999 | 2.766 | 2.617 | 2.345 |
Remarks: | Real time quote last updated: 08/04/2025 16:48 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 581,438 |
%Change | 15.360% |
EPS / (LPS) | RMB 0.495 |
NBV Per Share (¥) | RMB 2.175 |