2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 542,994,000 | 7.099% | 1,048,851,000 | 880,848,000 | 789,488,000 | 760,070,000 |
Interest Expense | (316,234,000) | 15.833% | (582,306,000) | (421,582,000) | (364,346,000) | (344,152,000) |
Net Interest Income | 226,760,000 | -3.091% | 466,545,000 | 459,266,000 | 425,142,000 | 415,918,000 |
Other Operating Income | 91,169,000 | 6.363% | 157,593,000 | 127,195,000 | 180,575,000 | 151,729,000 |
Total Operating Income | 317,929,000 | -0.556% | 624,138,000 | 586,461,000 | 605,717,000 | 567,647,000 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 317,929,000 | -0.556% | 624,138,000 | 586,461,000 | 605,717,000 | 567,647,000 |
Operating Expenses | (108,290,000) | 3.826% | (222,933,000) | (199,506,000) | (226,355,000) | (202,411,000) |
Impairment Losses on Loans & Advances | (72,684,000) | 17.238% | (106,114,000) | (92,793,000) | (98,298,000) | (103,630,000) |
Other Impairment Losses | 12,105,000 | 754.873% | (448,000) | (11,166,000) | (5,922,000) | (15,386,000) |
Operating Profit / (Loss) | 149,060,000 | -3.724% | 294,643,000 | 282,996,000 | 275,142,000 | 246,220,000 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 143,000 | 53.763% | 965,000 | 645,000 | 1,478,000 | 158,000 |
Profit / (Loss) before Taxation | 149,203,000 | -3.690% | 295,608,000 | 283,641,000 | 276,620,000 | 246,378,000 |
Taxation | (22,667,000) | -16.760% | (49,237,000) | (46,916,000) | (49,281,000) | (41,282,000) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (7,935,000) | 4.504% | (14,467,000) | (10,203,000) | (10,780,000) | (12,226,000) |
Others | (13,267,000) | 8.187% | (15,296,000) | (13,419,000) | (10,651,000) | (12,029,000) |
Profit / (Loss) Attributable to Shareholders | 105,334,000 | -2.317% | 216,608,000 | 213,103,000 | 205,908,000 | 180,841,000 |
2024/06 - Interim RMB(K¥) | %Chg (Compare to Interim) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 14,577,000 | -2.943% | 30,416 | 28,868 | 28,792,000 | 27,506,000 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | N/A | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/06 - Interim | %Chg (Compare to Interim) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 36.000 | -2.703% | 74.000 | 72.000 | 70.000 | 61.000 |
DPS (cts) | 12.080 | -- | 23.640 | 23.200 | 22.100 | 19.700 |
Dividend Payout Ratio (%) | 33.556% | -- | 31.946% | 32.222% | 31.571% | 32.295% |
Cash flow per share ($) | -- | -- | 2.773 | (0.074) | 2.865 | 0.248 |
NBV per share ($) | 8.183 | -- | 7.981 | 7.385 | 6.879 | 6.483 |
Remarks: | Real time quote last updated: 05/11/2024 10:09 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 105,334,000 |
%Change | -2.317% |
EPS / (LPS) | RMB 0.360 |
NBV Per Share (¥) | RMB 8.183 |