2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Interest Income | 47,087,838 | -5.611% | 49,887,063 | 51,257,795 | 51,749,103 | 45,858,981 |
Interest Expense | (24,593,354) | -6.822% | (26,393,954) | (25,853,557) | (25,514,303) | (21,610,111) |
Net Interest Income | 22,494,484 | -4.251% | 23,493,109 | 25,404,238 | 26,234,800 | 24,248,870 |
Other Operating Income | 5,702,150 | 28.386% | 4,441,396 | 3,533,830 | 4,613,773 | 3,932,708 |
Total Operating Income | 28,196,634 | 0.938% | 27,934,505 | 28,938,068 | 30,848,573 | 28,181,578 |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 |
Net Operating Income | 28,196,634 | 0.938% | 27,934,505 | 28,938,068 | 30,848,573 | 28,181,578 |
Operating Expenses | (9,393,644) | -4.342% | (9,820,014) | (9,540,499) | (8,795,697) | (7,909,433) |
Impairment Losses on Loans & Advances | (5,525,338) | 30.751% | (4,225,863) | (7,719,107) | (11,051,036) | (9,459,237) |
Other Impairment Losses | (494,894) | -71.150% | (1,715,413) | (121,717) | 197,691 | (750,443) |
Operating Profit / (Loss) | 12,782,758 | 5.007% | 12,173,215 | 11,556,745 | 11,199,531 | 10,062,465 |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 |
Share of Results of Asso. & JCEs | 34,605 | 52.728% | 22,658 | 0 | 1,104 | 328 |
Profit / (Loss) before Taxation | 12,817,363 | 5.096% | 12,195,873 | 11,559,998 | 11,200,635 | 10,062,793 |
Taxation | (1,028,284) | -3.963% | (1,070,721) | (1,082,154) | (1,482,281) | (1,498,020) |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- |
Non-controlling Interests | (276,332) | 24.029% | (222,797) | (202,270) | (158,645) | (163,576) |
Others | (238,000) | 0.000% | (238,000) | (160,000) | -- | -- |
Profit / (Loss) Attributable to Shareholders | 11,274,747 | 5.724% | 10,664,355 | 10,115,574 | 9,559,709 | 8,401,197 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Depreciation & Amortisation | 877,312 | 2.411% | 856,657 | 820,170 | 850,889 | 849,703 |
Directors' Emoluments | -- | -- | -- | -- | -- | -- |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 99.000 | 5.319% | 94.000 | 89.000 | 84.000 | 74.000 |
DPS (cts) | 30.460 | -- | 28.850 | 27.140 | 25.250 | 22.200 |
Dividend Payout Ratio (%) | 30.768% | -- | 30.691% | 30.494% | 30.060% | 30.000% |
Cash flow per share ($) | 0.405 | -- | 3.474 | 6.243 | 3.630 | 3.731 |
NBV per share ($) | 11.106 | -- | 10.229 | 9.485 | 8.889 | 8.248 |
Remarks: | Real time quote last updated: 03/04/2025 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 11,274,747 |
%Change | 5.724% |
EPS / (LPS) | RMB 0.990 |
NBV Per Share (¥) | RMB 11.106 |