2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Turnover | 29,232,958 | 38.812% | 21,059,316 | 18,289,596 | 12,449,318 | 7,755,174 |
Cost of Sales | (23,880,500) | 35.091% | (17,677,351) | (13,795,761) | (10,933,390) | (6,802,515) |
Gross Profit | 5,352,458 | 58.265% | 3,381,965 | 4,493,835 | 1,515,928 | 952,659 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | ||
Change in FV & Impairment on Inv. Prop. | -- | -- | -- | -- | -- | -- | |
Change in FV & Impairment on Others | (6,343) | -66.521% | (18,946) | 1,619 | (4,172) | 115 | |
Profit / (Loss) on Disposal | -- | -- | -- | -- | -- | -- | |
Other Non-operating Items | -- | -- | -- | -- | -- | -- | |
Share of Results of Asso. & JCEs | 403,951 | 73.191% | 233,240 | (45,165) | 99,008 | (68,063) | |
Profit / (Loss) before Taxation | 3,817,046 | 116.691% | 1,761,514 | 3,184,970 | 1,439,137 | 700,403 | |
Taxation | (608,290) | 1419.813% | (40,024) | (156,856) | (179,174) | (182,065) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (1,435,606) | 114.230% | (670,125) | (1,292,876) | (160,455) | 1,818 | |
Others | -- | -- | -- | -- | -- | -- | |
Profit / (Loss) Attributable to Shareholders | 1,773,150 | 68.652% | 1,051,365 | 1,735,238 | 1,099,508 | 520,156 |
2024/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | 2020/12 RMB(K¥) | |
Net Finance Costs / (Income) | 525,901 | 13.536% | 463,200 | 215,996 | 64,539 | 27,899 |
Depreciation & Amortisation | 998,115 | 50.148% | 664,755 | 473,024 | 88,280 | 53,408 |
Directors' Emoluments | -- | -- | 56,112 | 55,028 | 35,075 | 7,860 |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
2024/12 - Final | %Chg (Compare to Final) | 2023/12 | 2022/12 | 2021/12 | 2020/12 | |
EPS (cts) | 114.000 | 67.647% | 68.000 | 130.000 | 169.000 | -- |
DPS (cts) | 35.000 | -- | 20.000 | 30.000 | -- | -- |
Dividend Payout Ratio (%) | 30.702% | -- | 29.412% | 23.077% | -- | -- |
Cash flow per share ($) | -- | -- | 1.652 | 1.495 | 1.248 | -- |
NBV per share ($) | 10.224 | -- | 5.904 | 5.448 | -- | -- |
Remarks: | Real time quote last updated: 25/04/2025 18:00 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (K¥) | RMB 1,773,150 |
%Change | 68.652% |
EPS / (LPS) | RMB 1.140 |
NBV Per Share (¥) | RMB 10.224 |