2023/12 - Final RMB(M¥) | %Chg (Final to Final) | 2022/12 RMB(M¥) | 2021/12 RMB(M¥) | 2020/12 RMB(M¥) | 2019/12 RMB(M¥) | ||
Interest Income | 1,223,698 | 10.396% | 1,108,464 | 1,008,014 | 930,932 | 873,140 | |
Interest Expense | (651,948) | 25.718% | (518,581) | (430,027) | (385,853) | (372,270) | |
Net Interest Income | 571,750 | -3.074% | 589,883 | 577,987 | 545,079 | 500,870 | |
Other Operating Income | 123,718 | 17.380% | 105,400 | 143,759 | 114,253 | 128,480 | |
Total Operating Income | 695,468 | 0.027% | 695,283 | 721,746 | 659,332 | 629,350 | |
Net Insurance Claims Incurred & Movement in Policyholders' Liabilities | 0 | -- | 0 | 0 | 0 | 0 | |
Net Operating Income | 695,468 | 0.027% | 695,283 | 721,746 | 659,332 | 629,350 | |
Operating Expenses | (252,305) | 3.586% | (243,571) | (260,275) | (229,897) | (224,096) | |
Impairment Losses on Loans & Advances | (138,883) | -1.478% | (140,967) | (168,999) | (138,988) | (131,833) | |
Other Impairment Losses | 2,950 | -- | (4,358) | 2,999 | (25,915) | (6,890) | |
Operating Profit | 307,230 | 0.275% | 306,387 | 295,471 | 264,532 | 266,531 | |
Change in FV & Impairment on Inv. Prop. | 0 | -- | 0 | 0 | 0 | 0 | |
Change in FV & Impairment on Others | 0 | -- | 0 | 0 | 0 | 0 | |
Profit / (Loss) on Disposal | 0 | -- | 0 | 0 | 0 | 0 | |
Other Non-operating Items | 0 | -- | 0 | 0 | 0 | 0 | |
Share of Results of Asso. & JCEs | 189 | 186.364% | 66 | 409 | 518 | 45 | |
Profit / (Loss) before Taxation | 307,419 | 0.315% | 306,453 | 295,880 | 265,050 | 266,576 | |
Taxation | (37,599) | -20.989% | (47,587) | (53,944) | (48,650) | (53,652) | |
Profit / (Loss) from Discontinued Operations | -- | -- | -- | -- | -- | -- | |
Non-controlling Interests | (464) | -- | 366 | (753) | (475) | (826) | |
Others | (13,935) | 23.988% | (11,239) | (9,734) | (5,202) | -- | |
Profit / (Loss) Attributable to Shareholders | 255,421 | 2.995% | 247,993 | 231,449 | 210,723 | 212,098 | |
Depreciation & Amortisation | 22,303 | 4.916% | 21,258 | 19,797 | 19,551 | 18,711 | |
Directors' Emoluments | 5 | -11.119% | 6 | 6 | 7 | 5 | |
Auditor's Opinion Status | Unqualified | -- | Unqualified | Unqualified | Unqualified | Unqualified |
EPS (cts) | 72.000 | -- | 69.000 | 65.000 | 59.000 | 59.000 |
DPS (cts) | 23.090 | -- | 22.220 | 20.680 | 18.510 | 18.190 |
Dividend Payout Ratio (%) | 32.069% | -- | 32.203% | 31.815% | 31.373% | 30.831% |
Cash flow per share ($) | 5.215 | -- | 3.777 | 0.685 | -0.174 | 1.024 |
NBV per share ($) | 7.112 | -- | 6.595 | 6.099 | 5.614 | 5.567 |
Remarks: | Real time quote last updated: 14/06/2024 17:59 |
Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service. | |
Profit / (Loss) Attributable to Shareholders (M¥) | RMB 255,421 |
%Change | 2.995% |
EPS / (LPS) | RMB 0.720 |
NBV Per Share (¥) | RMB 7.112 |