| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Investment Properties | 0 | -- | 0 | 0 | 0 | 0 |
| Property, plant, equip. & others | 1,833 | -64.899% | 5,222 | 8,756 | 2,128 | 2,140 |
| Land & other Lease Assets | 4,666 | 137.697% | 1,963 | 4,002 | 5,917 | 6,492 |
| Intangible Assets | 108,758 | 9.112% | 99,676 | 94,995 | 47,934 | 29,274 |
| Interests in Asso. & JCEs | 0 | -- | 0 | 0 | 0 | 0 |
| Other Non-current Assets | 36,793 | -61.430% | 95,394 | 120,868 | 192,844 | 2,330 |
| 152,050 | -24.823% | 202,255 | 228,621 | 248,823 | 40,236 | |
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||
| Inventories | 0 | -- | 0 | 0 | 0 | 0 | |
| Trade Receivables | 695,041 | 8.281% | 641,885 | 561,514 | 375,518 | 161,856 | |
| Cash & Bank Balances | 62,020 | -61.816% | 162,422 | 332,668 | 404,501 | 214,279 | |
| Other Current Assets | 665,230 | -12.922% | 763,947 | 598,471 | 498,608 | 167,144 | |
| Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | |
| 1,422,291 | -9.307% | 1,568,254 | 1,492,653 | 1,278,627 | 543,279 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||
| Trade Payables | 263,465 | 38.069% | 190,821 | 69,732 | 72,429 | 44,263 | ||
| S-T Debt & Leases | 115,043 | 28.263% | 89,693 | 97,495 | 84,368 | 25,319 | ||
| Other Current Liabilities | 78,392 | -15.701% | 92,993 | 100,915 | 143,728 | 64,619 | ||
| Liab asso w/ Assets Held for Sale | 0 | -- | 0 | 0 | 0 | 0 | ||
| 456,900 | 22.327% | 373,507 | 268,142 | 300,525 | 134,201 | |||
| Net Current Assets | 965,391 | -19.197% | 1,194,747 | 1,224,511 | 978,102 | 409,078 | ||
| Total Assets Less Current Liabilities | 1,117,441 | -20.011% | 1,397,002 | 1,453,132 | 1,226,925 | 449,314 | ||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | ||||
| L-T Debt & Leases | 2,046 | -- | 0 | 900 | 1,520 | 2,744 | |||
| Other Non-current Liabilities | 6,790 | -51.500% | 14,000 | 0 | 0 | 0 | |||
| 8,836 | -36.886% | 14,000 | 900 | 1,520 | 2,744 | ||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |||||
| Share Capital | 185 | 44.531% | 128 | 128 | 128 | 7 | ||||
| Reserves | 1,103,978 | -20.010% | 1,380,145 | 1,449,374 | 1,222,544 | 443,677 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| Shareholders' Funds | 1,104,163 | -20.004% | 1,380,273 | 1,449,502 | 1,222,672 | 443,684 | ||||
| Non-controlling Interests | 4,442 | 62.770% | 2,729 | 2,730 | 2,733 | 2,886 | ||||
| Others | 0 | -- | 0 | 0 | 0 | 0 | ||||
| 1,108,605 | -19.841% | 1,383,002 | 1,452,232 | 1,225,405 | 446,570 | |||||
| 2025/12 - Final RMB(K¥) | %Chg (Compare to Final) | 2024/12 RMB(K¥) | 2023/12 RMB(K¥) | 2022/12 RMB(K¥) | 2021/12 RMB(K¥) | |
| Commitments | -- | -- | 0 | 0 | 0 | 0 |
| Contingent Liabilities | -- | -- | 0 | 0 | 0 | 0 |
| Remarks: | Real time quote last updated: 27/03/2026 17:59 |
| Real-time basic market prices of Hong Kong securities are provided by HKEx; a Designated Website authorized by the HKEx Group to provide the Service | |
| Profit / (Loss) Attributable to Shareholders (K¥) | RMB -367,086 |
| %Change | 739.975% |
| EPS / (LPS) | RMB -3.430 |
| NBV Per Share (¥) | RMB 8.492 |