| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 729,317 | 28.21% | 568,842 | 316,583 | 301,648 | 236,377 |
| 在建工程 | 45,907 | -48.21% | 88,638 | 4,248 | 2,383 | 26,301 |
| 无形资产 | 558,570 | 136.90% | 235,785 | 49,439 | 37,936 | 38,816 |
| 商誉 | 177,022 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 240,291 | 180.35% | 85,710 | 84,238 | 75,878 | 64,577 |
| 1,751,107 | 78.87% | 978,975 | 454,507 | 417,845 | 366,070 | |
流动资产 | ||||||
| 货币资金 | 1,375,458 | -10.11% | 1,530,074 | 1,937,507 | 190,978 | 213,374 |
| 应收账款 | 939,198 | 34.52% | 698,196 | 588,103 | 287,993 | 180,057 |
| 存货 | 1,705,804 | 41.43% | 1,206,097 | 714,805 | 722,791 | 660,746 |
| 其他流动资产 | 134,671 | 7.53% | 125,246 | 92,562 | 71,010 | 67,893 |
| 4,155,130 | 16.73% | 3,559,613 | 3,332,976 | 1,272,773 | 1,122,070 | |
流动负债 | ||||||
| 短期借款 | 857,881 | 106.76% | 414,915 | 224,279 | 264,098 | 221,704 |
| 应付票据 | 140,584 | 11.34% | 126,265 | 40,956 | 0 | 0 |
| 应付帐款 | 772,689 | 39.45% | 554,108 | 368,035 | 294,335 | 375,343 |
| 其他流动负债 | 330,033 | 95.19% | 169,079 | 112,077 | 93,548 | 84,585 |
| 2,101,186 | 66.18% | 1,264,367 | 745,347 | 651,980 | 681,631 | |
| 流动资产净值 | 2,053,944 | -10.51% | 2,295,246 | 2,587,629 | 620,792 | 440,439 |
| 资产总额减流动负债 | 3,805,051 | 16.21% | 3,274,221 | 3,042,136 | 1,038,638 | 806,509 |
非流动负债 | ||||||
| 长期借款 | 0 | -- | 0 | 14,526 | 9,037 | 0 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 184,472 | 97.52% | 93,395 | 85,779 | 75,929 | 65,490 |
| 184,472 | 97.52% | 93,395 | 100,304 | 84,967 | 65,490 | |
总权益 | ||||||
| 实收股本 | 109,049 | -0.63% | 109,745 | 109,334 | 82,000 | 82,000 |
| 储备项目 | 3,511,460 | 14.34% | 3,071,012 | 2,832,499 | 871,671 | 659,019 |
| 股东权益 | 3,620,509 | 13.83% | 3,180,757 | 2,941,832 | 953,671 | 741,019 |
| 非控股权益 | 69 | 0.00% | 69 | 0 | 0 | 0 |