| 2026/03 - 人民币(K¥) | 与去年末期 比较 | 2025/12 人民幣(K¥) | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 2,974,269 | -1.15% | 3,008,756 | 2,090,833 | 1,199,238 | 764,083 |
| 在建工程 | 1,266,940 | 17.62% | 1,077,172 | 398,966 | 395,062 | 228,925 |
| 无形资产 | 682,181 | 38.36% | 493,038 | 344,479 | 111,134 | 80,027 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 463,492 | 0.70% | 460,259 | 340,900 | 226,275 | 243,061 |
| 5,386,882 | 6.90% | 5,039,226 | 3,175,178 | 1,931,710 | 1,316,095 | |
流动资产 | ||||||
| 货币资金 | 270,104 | -39.23% | 444,447 | 528,209 | 508,348 | 225,625 |
| 应收账款 | 806,316 | -46.40% | 1,504,457 | 1,454,624 | 998,723 | 667,564 |
| 存货 | 1,554,752 | 7.59% | 1,445,046 | 1,120,134 | 906,528 | 619,274 |
| 其他流动资产 | 1,303,616 | 85.33% | 703,409 | 768,583 | 601,157 | 255,618 |
| 3,934,788 | -3.97% | 4,097,359 | 3,871,550 | 3,014,755 | 1,768,080 | |
流动负债 | ||||||
| 短期借款 | 1,207,333 | -1.55% | 1,226,383 | 925,876 | 458,348 | 483,752 |
| 应付票据 | 1,593,502 | 14.11% | 1,396,502 | 1,258,268 | 1,178,692 | 325,891 |
| 应付帐款 | 1,189,585 | -16.28% | 1,420,886 | 969,958 | 486,931 | 671,365 |
| 其他流动负债 | 496,630 | 2.84% | 482,932 | 573,217 | 499,185 | 249,658 |
| 4,487,050 | -0.88% | 4,526,703 | 3,727,319 | 2,623,155 | 1,730,666 | |
| 流动资产净值 | (552,262) | 28.63% | (429,344) | 144,231 | 391,600 | 37,415 |
| 资产总额减流动负债 | 4,834,619 | 4.88% | 4,609,882 | 3,319,409 | 2,323,310 | 1,353,510 |
非流动负债 | ||||||
| 长期借款 | 748,895 | 12.27% | 667,044 | 530,178 | 178,000 | 40,000 |
| 应付债券 | 195,709 | 1.88% | 192,097 | 178,889 | 330,469 | 0 |
| 其他非流动负债 | 213,619 | 4.86% | 203,711 | 119,569 | 75,461 | 38,305 |
| 1,158,223 | 8.97% | 1,062,851 | 828,636 | 583,930 | 78,305 | |
总权益 | ||||||
| 实收股本 | 434,320 | 0.00% | 434,320 | 419,417 | 278,830 | 154,905 |
| 储备项目 | 3,240,771 | 4.16% | 3,111,399 | 2,070,006 | 1,460,550 | 1,120,300 |
| 股东权益 | 3,675,091 | 3.65% | 3,545,719 | 2,489,423 | 1,739,380 | 1,275,205 |
| 非控股权益 | 1,306 | -0.46% | 1,312 | 1,350 | 0 | 0 |