002654 万润科技
2026/06 - 中期
人民币(K¥)
与去年末期
比较
2025/12
人民幣(K¥)
2024/12
人民幣(K¥)
2023/12
人民幣(K¥)
2022/12
人民幣(K¥)

非流动资产
长期股权投资8,933-0.35%8,9648,93102,000
投资性房地产89,725-2.16%91,705101,883118,481114,540
固定资产776,657-3.61%805,768842,366877,125436,478
在建工程29,650161.76%11,32740,73410,6820
无形资产254,632-2.11%260,113232,185225,955144,444
商誉64,9530.00%64,95368,77868,778130,364
其他非流动资产326,285-3.22%337,130272,859270,607195,568
1,550,836-1.84%1,579,9601,567,7341,571,6281,023,393

流动资产
货币资金303,894-14.25%354,413403,170363,477495,053
应收账款1,436,239-6.29%1,532,6351,567,1211,078,5631,708,686
存货392,22855.19%252,748291,283201,899125,825
其他流动资产903,053-12.90%1,036,764964,141794,589887,002
3,035,415-4.44%3,176,5603,225,7142,438,5283,216,567

流动负债
短期借款1,070,00026.18%848,000873,200418,727514,768
应付票据157,584-45.17%287,429276,250219,509255,304
应付帐款738,708-7.37%797,523823,842593,1101,154,428
其他流动负债568,426-24.79%755,819674,356623,005604,808
2,534,718-5.73%2,688,7712,647,6481,854,3512,529,308
流动资产净值500,6972.65%487,790578,067584,177687,259
资产总额减流动负债2,051,533-0.78%2,067,7492,145,8012,155,8051,710,652

非流动负债
长期借款25,53819.29%21,40835,38859,43821,912
应付债券0--0000
其他非流动负债399,033-6.74%427,867516,381572,30868,052
424,571-5.50%449,274551,770631,74689,964

总权益
    实收股本845,3030.00%845,303845,303845,303855,126
    储备项目739,0232.06%724,071691,956619,726633,437
股东权益1,584,3260.95%1,569,3741,537,2581,465,0291,488,563
非控股权益42,636-13.17%49,10156,77359,030132,126