| 2025/12 - 人民币(K¥) | 与去年末期 比较 | 2024/12 人民幣(K¥) | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 644,545 | 23.80% | 520,652 | 562,885 | 821,350 | 566,933 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 2,803,798 | 23.40% | 2,272,143 | 1,994,062 | 1,758,935 | 1,653,319 |
| 在建工程 | 246,536 | 46.02% | 168,839 | 58,864 | 39,725 | 45,801 |
| 无形资产 | 486,635 | 19.38% | 407,644 | 386,427 | 267,769 | 264,230 |
| 商誉 | 0 | -100.00% | 496 | 0 | 0 | 0 |
| 其他非流动资产 | 3,587,796 | 59.72% | 2,246,287 | 1,322,997 | 2,425,594 | 1,381,275 |
| 7,769,311 | 38.34% | 5,616,061 | 4,325,235 | 5,313,373 | 3,911,558 | |
流动资产 | ||||||
| 货币资金 | 4,558,377 | 1.25% | 4,502,152 | 4,396,258 | 3,355,970 | 3,320,034 |
| 应收账款 | 4,363,282 | -11.41% | 4,925,073 | 3,757,575 | 3,633,762 | 3,008,648 |
| 存货 | 3,581,242 | 36.62% | 2,621,346 | 1,909,120 | 2,378,114 | 2,045,938 |
| 其他流动资产 | 2,646,642 | -16.24% | 3,159,695 | 3,126,904 | 2,122,014 | 1,597,678 |
| 15,149,543 | -0.39% | 15,208,267 | 13,189,856 | 11,489,860 | 9,972,297 | |
流动负债 | ||||||
| 短期借款 | 166,630 | -56.74% | 385,201 | 59,035 | 739,352 | 570,552 |
| 应付票据 | 2,430,931 | 17.31% | 2,072,160 | 1,634,681 | 1,471,146 | 1,237,663 |
| 应付帐款 | 3,759,212 | 7.35% | 3,501,729 | 2,563,401 | 2,642,691 | 1,867,701 |
| 其他流动负债 | 3,763,232 | 65.30% | 2,276,584 | 1,229,481 | 1,862,078 | 1,263,000 |
| 10,120,004 | 22.88% | 8,235,674 | 5,486,599 | 6,715,268 | 4,938,916 | |
| 流动资产净值 | 5,029,539 | -27.87% | 6,972,593 | 7,703,257 | 4,774,593 | 5,033,381 |
| 资产总额减流动负债 | 12,798,850 | 1.67% | 12,588,654 | 12,028,492 | 10,087,966 | 8,944,940 |
非流动负债 | ||||||
| 长期借款 | 1,188,086 | -40.15% | 1,985,249 | 2,514,024 | 1,496,516 | 1,280,904 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 473,650 | 45.43% | 325,697 | 284,536 | 328,372 | 235,358 |
| 1,661,736 | -28.09% | 2,310,946 | 2,798,560 | 1,824,888 | 1,516,262 | |
总权益 | ||||||
| 实收股本 | 1,005,503 | 0.00% | 1,005,503 | 1,005,503 | 1,005,503 | 1,005,503 |
| 储备项目 | 10,051,678 | 9.59% | 9,171,996 | 8,121,003 | 7,231,915 | 6,383,299 |
| 股东权益 | 11,057,181 | 8.64% | 10,177,498 | 9,126,506 | 8,237,417 | 7,388,802 |
| 非控股权益 | 79,933 | -20.23% | 100,210 | 103,426 | 25,661 | 39,876 |