02202 萬科企業
按盘价 
2.880 -0.100 (-3.356%) 盈利能力分析
| 2025/12 | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| 资产回报率 (%) | -7.678% | -3.545% | 0.746% | 1.228% | 1.183% |
| 股东资金回报率 (%) | -55.422% | -21.823% | 4.923% | 9.468% | 9.783% |
| 资本运用回报率 (%) | -19.445% | -8.723% | 1.781% | 3.336% | 3.591% |
边际利润分析
| 2025/12 | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| 毛利率 (%) | 0.539% | 8.113% | 14.482% | 19.461% | 21.133% |
| 未计利息、税项、折旧及摊销前利润率 (%) | -18.480% | -4.119% | 12.181% | 17.031% | 17.131% |
| 税前边际利润率 (%) | -28.561% | -9.167% | 9.656% | 14.572% | 15.537% |
| 纯利率 (%) | -37.937% | -14.418% | 2.611% | 4.503% | 4.974% |
变现能力分析
| 2025/12 | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| 流动比率 (X) | 1.234 X | 1.276 X | 1.400 X | 1.313 X | 1.220 X |
| 速动比率 (X) | 0.573 X | 0.554 X | 0.546 X | 0.472 X | 0.400 X |
财务杠杆分析
| 2025/12 | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| 总负债 / 总资产比率 (%) | 76.891% | 73.656% | 73.225% | 76.924% | 79.740% |
| 总债项 / 总资产比率 (%) | 33.887% | 29.692% | 22.811% | 19.325% | 15.165% |
| 净债项 / 总资产比率 (%) | 27.859% | 23.160% | 16.369% | 11.678% | 7.907% |
| 总债项 / 股东资金比率 (%) | 295.846% | 188.443% | 136.878% | 139.611% | 124.600% |
| 长期债项 / 股东资金比率 (%) | 156.432% | 108.500% | 110.565% | 111.643% | 98.177% |
| 净债项 / 股东资金比率 (%) | 243.221% | 146.991% | 98.223% | 84.367% | 64.966% |
| 净现金 / (债项) ($) | (2,843.38亿) | (2,979.02亿) | (2,463.28亿) | (2,052.85亿) | (1,532.88亿) |
| 每股净现金 / (债项) ($) | (23.832) | (25.123) | (20.647) | (17.650) | (13.186) |
| 总债项 / 资本运用比率 (%) | 75.942% | 67.333% | 50.253% | 49.954% | 46.871% |
| 利息盈利率 (X) | N/A | N/A | 8.838 X | 13.472 X | 9.949 X |
营运效率分析
| 2025/12 | 2024/12 | 2023/12 | 2022/12 | 2021/12 | |
| 存货周转率日数 (日) | 701.744日 | 706.497日 | 737.171日 | 891.742日 | 1061.863日 |
| 应收贸易帐周转率日数 (日) | 13.800日 | 8.206日 | 5.804日 | 4.449日 | 3.133日 |
| 应付贸易帐周转率日数 (日) | 227.245日 | 203.002日 | 200.211日 | 224.496日 | 252.643日 |
| 备注： | 实时报价更新时间为02/04/2026 17:59 |
| 港股实时基本市场行情由香港交易所提供; 香港交易所指定免费发放实时基本市场行情的网站。 | |
| 股东应占溢利/(亏损) (千) | RMB -88,556,470 |
| 增长率 | 78.980% |
| 每股盈利/(亏损) | RMB -7.450 |
| 每股账面资产净值 (¥) | RMB 9.799 |