| 2024/12 - 人民币(K¥) | 与去年末期 比较 | 2023/12 人民幣(K¥) | 2022/12 人民幣(K¥) | 2021/12 人民幣(K¥) | 2020/12 人民幣(K¥) | |
非流动资产 | ||||||
| 长期股权投资 | 0 | -- | 0 | 0 | 0 | 0 |
| 投资性房地产 | 0 | -- | 0 | 0 | 0 | 0 |
| 固定资产 | 537,093 | 54.62% | 347,362 | 271,941 | 107,326 | 72,915 |
| 在建工程 | 0 | -- | 0 | 0 | 0 | 0 |
| 无形资产 | 4,122,992 | -7.21% | 4,443,421 | 4,245,944 | 3,817,879 | 4,261,651 |
| 商誉 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动资产 | 5,692,491 | 112.44% | 2,679,546 | 2,467,896 | 2,661,226 | 1,614,537 |
| 10,352,575 | 38.58% | 7,470,329 | 6,985,780 | 6,586,431 | 5,949,103 | |
流动资产 | ||||||
| 货币资金 | 8,797,388 | -14.77% | 10,321,487 | 11,207,910 | 1,960,088 | 1,510,511 |
| 应收账款 | 2,275,297 | 52.62% | 1,490,811 | 970,672 | 272,560 | 167,660 |
| 存货 | 5,425,282 | 405.09% | 1,074,130 | 1,095,269 | 1,124,384 | 181,940 |
| 其他流动资产 | 1,708,949 | -32.87% | 2,545,791 | 1,674,857 | 513,889 | 1,212,861 |
| 18,206,917 | 17.98% | 15,432,219 | 14,948,708 | 3,870,921 | 3,072,972 | |
流动负债 | ||||||
| 短期借款 | 1,800,000 | 414.29% | 350,000 | 200,000 | 150,000 | 140,000 |
| 应付票据 | 0 | -- | 0 | 0 | 0 | 0 |
| 应付帐款 | 735,375 | 128.53% | 321,778 | 342,449 | 292,052 | 220,650 |
| 其他流动负债 | 1,852,840 | 156.35% | 722,774 | 827,562 | 1,120,030 | 745,571 |
| 4,388,214 | 214.67% | 1,394,552 | 1,370,012 | 1,562,082 | 1,106,222 | |
| 流动资产净值 | 13,818,702 | -1.56% | 14,037,667 | 13,578,696 | 2,308,839 | 1,966,750 |
| 资产总额减流动负债 | 24,171,278 | 12.38% | 21,507,996 | 20,564,476 | 8,895,270 | 7,915,853 |
非流动负债 | ||||||
| 长期借款 | 898,900 | 4.66% | 858,900 | 479,800 | 540,800 | 240,000 |
| 应付债券 | 0 | -- | 0 | 0 | 0 | 0 |
| 其他非流动负债 | 620,415 | 88.59% | 328,976 | 1,854,497 | 2,092,984 | 2,098,869 |
| 1,519,315 | 27.90% | 1,187,876 | 2,334,297 | 2,633,784 | 2,338,869 | |
总权益 | ||||||
| 实收股本 | 2,324,338 | 0.00% | 2,324,338 | 2,324,338 | 2,024,338 | 2,024,338 |
| 储备项目 | 17,926,621 | 9.44% | 16,380,746 | 14,728,812 | 3,381,359 | 2,806,335 |
| 股东权益 | 20,250,959 | 8.26% | 18,705,084 | 17,053,150 | 5,405,697 | 4,830,673 |
| 非控股权益 | 2,401,003 | 48.67% | 1,615,036 | 1,177,029 | 855,789 | 746,311 |